ALV November 2021/Budgetproposal

 Expenses:
    Rent                           20250 
    Service costs                    210 
    OZBG                             170 
    Hosting                          170
    Domains                           50
    Bank                             300 
    Discretionary                    200 
    Other (unaccounted for)          500 
    Drinks                          1500 
    New fobs 15 pcs                  320
                                   ===== +
                                   23670
                                   
 Income:
    Membership                     20860
    Donateurs                        330
    Donations / gifts                400
    Drinks                          2100
    Selling fobs                     320
                                   ===== +
                                   24010
                                   
 Result (positive)                   340