Difference between revisions of "ALV January 2014 January/Budget proposal/v1"
| Line 18: | Line 18: | ||
|- | |- | ||
| Income = mem x fee | | Income = mem x fee | ||
| − | | 55 x 20 | + | | 55 x 20 = 1100 |
| | | | ||
| | | | ||
| Line 26: | Line 26: | ||
|- | |- | ||
| Constant mem, variable fee | | Constant mem, variable fee | ||
| − | | 55 x 20 | + | | 55 x 20 |
| − | | 55 x 28 = 1540 | + | | 55 x <b>28</b> = 1540 |
| − | | 55 x 37 = 2035 | + | | 55 x <b>37</b> = 2035 |
| | | | ||
|- | |- | ||
| Line 34: | Line 34: | ||
| Constant fee, variable # mem | | Constant fee, variable # mem | ||
| 55 x 20 | | 55 x 20 | ||
| − | | 75 x 20 = 1500 | + | | <b>75</b> x 20 = 1500 |
| − | | 100 x 20 = 2000 | + | | <b>100</b> x 20 = 2000 |
| | | | ||
|- | |- | ||
Revision as of 15:07, 14 December 2013
Budget for 2014, proposal, v1
| 2013 | 2014 Acta 2 | 2014 WG | ||
| Expenses | 1000+100 (100+10 m2) | 1500 (150 m2) | 2000 (200 m2) | |
| Income = mem x fee | 55 x 20 = 1100 | |||
| Constant mem, variable fee | 55 x 20 | 55 x 28 = 1540 | 55 x 37 = 2035 | |
| Constant fee, variable # mem | 55 x 20 | 75 x 20 = 1500 | 100 x 20 = 2000 |
