Difference between revisions of "ALV January 2014 January/Budget proposal/v1"
| Line 5: | Line 5: | ||
{| border="2" cellspacing="0" cellpadding="4" rules="all" style="clear:right; width:750px; margin:5px 0 1em 1em; border:solid 1px; border-collapse:collapse; background-color:#F9F9F9; font-size:95%; empty-cells:hide" class="wikitable" | {| border="2" cellspacing="0" cellpadding="4" rules="all" style="clear:right; width:750px; margin:5px 0 1em 1em; border:solid 1px; border-collapse:collapse; background-color:#F9F9F9; font-size:95%; empty-cells:hide" class="wikitable" | ||
|- style="background: #DDDDDD; color: #000000; text-align:center;" | |- style="background: #DDDDDD; color: #000000; text-align:center;" | ||
| − | | | + | | |
| − | | <b> | + | | <b>2013</b> |
| − | | <b> | + | | <b>2014 Acta 2</b> |
| − | | <b> | + | | <b>2014 WG</b> |
| − | | <b> | + | | <b> </b> |
|- | |- | ||
| − | | | + | | Expenses |
| − | | | + | | 1000+100 (100+10 m2) |
| − | | | + | | 1500 (150 m2) |
| − | | | + | | 2000 (200 m2) |
| − | | | + | | |
| + | |- | ||
| + | | Income = mem x fee | ||
| + | | 55 x 20 | ||
| + | | | ||
| + | | | ||
| + | | | ||
|- | |- | ||
| + | |||
| + | |- | ||
| + | | Constant mem, variable fee | ||
| + | | 55 x 20 = 1100 | ||
| + | | 55 x 28 = 1540 | ||
| + | | 55 x 37 = 2035 | ||
| + | | | ||
| + | |- | ||
| + | |- | ||
| + | | Constant fee, variable # mem | ||
| + | | 55 x 20 | ||
| + | | 75 x 20 = 1500 | ||
| + | | 100 x 20 = 2000 | ||
| + | | | ||
| + | |- | ||
| + | |||
| + | |||
|} | |} | ||
Revision as of 15:03, 14 December 2013
Budget for 2014, proposal, v1
| 2013 | 2014 Acta 2 | 2014 WG | ||
| Expenses | 1000+100 (100+10 m2) | 1500 (150 m2) | 2000 (200 m2) | |
| Income = mem x fee | 55 x 20 | |||
| Constant mem, variable fee | 55 x 20 = 1100 | 55 x 28 = 1540 | 55 x 37 = 2035 | |
| Constant fee, variable # mem | 55 x 20 | 75 x 20 = 1500 | 100 x 20 = 2000 |
